– Residence Tower
1) 85 Rooms of bachelor suite and average rental income for 1 unit: $1,228/m , $89,660/m.
2)Total revenue will be $1,252,560 including utility, and internet .
conversion project.
3) Management company charges 4% of the basic rent only.
Franchise full service hotel
1) 124 room, 8 meeting room and leased out restaurant and big commercial kitchen
with $8,000/m.
2) Revenue 2019 $2,400,000 (Room: $1,960,000, NOI : $1,000,000),
2020 : $1,000,000(Room: $670,000), 2021: $1,400,000 (Room:$1,000,000), 1,080,000
2022 : $2,944,266 (Room : $2,028,435 Other :$267,603, F &B :$316,187 Banquet and event : $331,941)
3) Land size: 4.56 Acres
7) Breakdown of the room
● 43 Studios – exterior facing (typical hotel room) currently two queen beds or one king
● 37 Studios – interior facing with balconies overlooking tropical garden (typical hotel
room) – currently two queen beds or one king bed
ZONE : C1
-Owner is willing to provide 60% VTB
LOCATION
-Retail development is located in the immediate vicinity along 49 and 50AV.
– Alberta Health and Alberta Infrastructure – on the redevelopment of xxxxxxxxx
Hospital Centre and the total cost is estimated at $1.8 billion – the largest hospital
redevelopment project in Alberta’s history.